Target yields & acres							Total Var.
Crop	Yield	Acres	Seed	Fertilizer	Chemical	Crop Ins.	Cost
Total Acres
Fixed costs
Debt Service
Land Leases
Equipment Leases
Taxes
Salary
Other
Total fixed cost
Fixed cost/ac
Your results will start to appear below here
as you fill in the numbers and crops above
Crop
Target yield
Acres
Total variable/ac
Fixed cost/ac
Total cost/ac
Cost/bushel